Calculator 09 • Option Exercise & Tax Planning
ISO vs. NSO & AMT Tax Calculator
Compare exercising Incentive Stock Options (ISOs) against Non-Qualified Stock Options (NSOs). Estimate the IRS Form 6251 bargain element, federal AMT cash required at exercise, and net proceeds at exit.
1. Grant & Valuation Inputs
2. Income & Tax Rates
Cash Strike Cost
$40,000
Spread: $200,000
ISO AMT Due Now
$36,932
26%/28% AMT Band
NSO Tax Due Now
$74,000
Withheld at exercise
ISO Qualifying Advantage
+$26,400
Net exit tax saved
Side-by-Side Exercise & Qualifying Exit Comparison
| Metric | ISO (Qualifying Hold >1yr/2yr) | NSO (Immediate Ordinary Spread) |
|---|---|---|
| Exercise Strike Cost | $40,000 | $40,000 |
| Bargain Element (FMV - Strike) | $200,000 (AMTI preference) | $200,000 (W-2/1099 income) |
| Upfront Cash Outlay (Strike + Tax) | $76,932 | $114,000 |
| Gross Exit Value | $900,000 | $900,000 |
| Total Lifecycle Tax Paid | $204,680 | $231,080 |
| Net After-Tax Exit Proceeds | $655,320 | $628,920 |